Prosper Investments

Midtown
Town Homes Cleveland

1986 W 54th Street Cleveland, Ohio

Title

Caption

Title

Caption

Title

Caption

Title

Caption

The Offering
Investment
Overview
Scope of Work
Agreement
The Offering
Investment Highlights
Offering Price
$235,000
Property Type
Duplex(2br/1bath up, 2br/1bath down)
Year Built
1900
Square Footage
2200
Price Per Sq. Ft.
$106.82
Operating Analysis
% of GOI
RENT
$2,400.00
Total Gross Income
Total Gross Income
Vacancy Loss 5%
$14,360.00
Gross Operating Income
Expenses
$27,36.00
100%
Property Management
$2,188.80
100%
Property Management
$2,188.80
100%
Property Management
$2,188.80
100%
Property Management
$2,188.80
100%
Property Management
$2,188.80
100%
Property Management
$2,188.80
100%
Net Operating Income
$2,360.00
69.3%
Investment Return Ratios
Cash on Cash Return*
Based on 75% LTV at 4% 30 yr. am.
$2,188.80
CAP Rate
8.08%
Reserve The Property
Reserve The Property
Investment
Investment Highlights
Offering Price
$235,000
Property Type
Duplex(2br/1bath up, 2br/1bath down)
Year Built
1900
Square Footage
2200
Price Per Sq. Ft.
$106.82
Operating Analysis
% of GOI
RENT
$2,400.00
Total Gross Income
Total Gross Income
Vacancy Loss 5%
$14,360.00
Gross Operating Income
Expenses
$27,36.00
100%
Property Management
$2,188.80
100%
Property Management
$2,188.80
100%
Property Management
$2,188.80
100%
Property Management
$2,188.80
100%
Property Management
$2,188.80
100%
Property Management
$2,188.80
100%
Net Operating Income
$2,360.00
69.3%
Investment Return Ratios
Cash on Cash Return*
Based on 75% LTV at 4% 30 yr. am.
$2,188.80
CAP Rate
8.08%
Reserve The Property
Reserve The Property
Overview
Lorem Ipsum
Lorem ipsum dolor sit amet, consectetur adipiscing elit
$30
Lorem Ipsum
Lorem ipsum dolor sit amet, consectetur adipiscing elit
$30
Lorem Ipsum
Lorem ipsum dolor sit amet, consectetur adipiscing elit
$30
Lorem Ipsum
Lorem ipsum dolor sit amet, consectetur adipiscing elit
$30
Lorem Ipsum
Lorem ipsum dolor sit amet, consectetur adipiscing elit
$30
Lorem Ipsum
Lorem ipsum dolor sit amet, consectetur adipiscing elit
$30
Scope of Work
Lorem Ipsum
Lorem ipsum dolor sit amet, consectetur adipiscing elita
$30
Lorem Ipsum
Lorem ipsum dolor sit amet, consectetur adipiscing elit
$30
Lorem Ipsum
Lorem ipsum dolor sit amet, consectetur adipiscing elit
$30
Lorem Ipsum
Lorem ipsum dolor sit amet, consectetur adipiscing elit
$30
Lorem Ipsum
Lorem ipsum dolor sit amet, consectetur adipiscing elit
$30
Lorem Ipsum
Lorem ipsum dolor sit amet, consectetur adipiscing elit
$30
Agreement
Lorem Ipsum
Lorem ipsum dolor sit amet, consectetur adipiscing elit
Lorem Ipsum
Lorem ipsum dolor sit amet, consectetur adipiscing elit
$30
Lorem Ipsum
Lorem ipsum dolor sit amet, consectetur adipiscing elit
$30
Lorem ipsum dolor sit amet, consectetur adipiscing elit
$30
For More Information

Rose Ehrman

(+122) 122-1222
info@domain.com finsup@domain.

Lauren McCamley

(+122) 122-1222
lkmccamley@gmail.com

Adam Blumenthal

(+122) 122-1222
adamblumenthal@kw.com
Featured Properties

Luxury House In Greenville

from $ 86,000

Luxury House In Greenville

from $ 86,000

Luxury House In Greenville

from $ 86,000

Luxury House In Greenville

from $ 86,000

Recently Sold Properties

In Cleveland

Cleveland, Ohio

$235,000
active  Sold
bed  2 bedsbath  1
type  Single squarefeet  1,072ft2
Full Info

Cleveland, Ohio

$235,000
active  Sold
bed  2 bedsbath  1
type  Single squarefeet  1,072ft2
Full Info

Cleveland, Ohio

$235,000
active  Sold
bed  2 bedsbath  1
type  Single squarefeet  1,072ft2
Full Info
View More
Prosper Investments is a full-service real estate investment firm, we purchase and renovate each property, assist with investor purchases, and provide ongoing property management services.
Follow Us On Social Media
Quick links
Reach out to us
Prosper Investments
1548 Lakewood Ave,
Lakewood, OH 44107
©2021 by Prosper Investments